| CHAPMAN HYDROGEN AND PETROLEUM ENGINEERING LTD. | ||||||
| CRUDE OIL | ||||||
| HISTORICAL, CONSTANT, CURRENT AND FUTURE PRICES | ||||||
| January 1, 2026 | ||||||
| AB Synthetic | Western Canada | Exchange | ||||
| WTI [1] | Brent Spot (ICE)[2] | Crude Price [3] | Select [4] | Rate | ||
| Date | $US/STB | $US/STB | $CDN/STB | $CDN/STB | $CDN/$US | |
| HISTORICAL PRICES | ||||||
| 2014 | 93.12 | 99.43 | 101.07 | 82.07 | 0.91 | |
| 2015 | 48.69 | 53.32 | 62.17 | 46.23 | 0.78 | |
| 2016 | 43.17 | 45.06 | 57.98 | 38.90 | 0.76 | |
| 2017 | 50.86 | 54.75 | 67.75 | 49.63 | 0.77 | |
| 2018 | 64.92 | 71.64 | 75.06 | 50.17 | 0.77 | |
| 2019 | 57.00 | 64.11 | 75.28 | 57.86 | 0.75 | |
| 2020 | 39.54 | 43.40 | 48.78 | 37.05 | 0.75 | |
| 2021 | 67.89 | 70.39 | 83.73 | 68.00 | 0.80 | |
| 2022 | 94.73 | 100.62 | 125.24 | 100.41 | 0.77 | |
| 2023 | 77.59 | 82.49 | 107.36 | 77.29 | 0.74 | |
| 2024 | 76.46 | 80.49 | 103.57 | 83.48 | 0.73 | |
| 2025 | 65.51 | 69.12 | 85.57 | 73.22 | 0.72 | |
| CONSTANT PRICES (The average of the first-day-of-the-month price for the preceding 12 months-SEC) | ||||||
| 66.52 | 69.86 | 87.82 | 75.24 | 0.71 | ||
| FORECAST PRICES | ||||||
| 2026 | 59.93 | 63.68 | 76.70 | 65.55 | 0.73 | |
| 2027 | 66.50 | 70.38 | 85.12 | 72.75 | 0.73 | |
| 2028 | 70.29 | 74.57 | 89.01 | 76.08 | 0.74 | |
| 2029 | 71.69 | 76.06 | 90.91 | 77.70 | 0.74 | |
| 2030 | 73.12 | 77.58 | 92.85 | 79.36 | 0.74 | |
| 2031 | 74.59 | 79.14 | 94.83 | 81.04 | 0.74 | |
| 2032 | 76.08 | 80.72 | 96.84 | 82.77 | 0.74 | |
| 2033 | 77.60 | 82.33 | 98.90 | 84.52 | 0.74 | |
| 2034 | 79.15 | 83.98 | 100.99 | 86.32 | 0.74 | |
| 2035 | 80.74 | 85.66 | 103.13 | 88.15 | 0.74 | |
| 2036 | 82.35 | 87.37 | 105.32 | 90.01 | 0.74 | |
| 2037 | 84.00 | 89.12 | 107.54 | 91.91 | 0.74 | |
| 2038 | 85.68 | 90.90 | 109.81 | 93.85 | 0.74 | |
| 2039 | 87.39 | 92.72 | 112.13 | 95.83 | 0.74 | |
| 2040 | 89.14 | 94.58 | 114.49 | 97.85 | 0.74 | |
| Escalated 2% thereafter | ||||||
| Notes: | [1] | West Texas Intermediate quality (D2/S2) crude (40API) landed in Cushing, Oklahoma. | ||||
| (Actual WTI strip oil prices are: $US57.08/STB in 2026; $US57.32/STB in 2027; $US58.57/STB in 2028) | ||||||
| [2] | The Brent Spot price is estimated based on historic data. | |||||
| (Actual Brent strip oil prices are: $US60.65/STB in 2026; $US60.67/STB in 2027; $US62.14/STB in 2028) | ||||||
| [3] | Equivalent price for Light Sweet Crude (D2/S2) & Synthetic Crude landed in Edmonton. | |||||
| [4] |
Western Canada Select (20.5API), spot price for B.C., Alberta, Saskatchewan, and Manitoba. |
|||||
| CHAPMAN HYDROGEN AND PETROLEUM ENGINEERING LTD. | ||||||||
| NATURAL GAS & BY-PRODUCTS | ||||||||
| HISTORICAL, CONSTANT, CURRENT AND FUTURE PRICES | ||||||||
| January 1, 2026 | ||||||||
| Alberta | AECO Spot | Henry Hub | Propane | Butane | Condensate (Pentanes Plus) | |||
| GRP [1] | Gas[2] | Gas[3] | C3 [4] | C4 [4] | C5+[5] | |||
| Date | $CDN/MMBTU | $CDN/GJ | $CDN/MMBTU | $US/MMBTU | $CDN/BBL | $CDN/BBL | $CDN/BBL | |
| HISTORICAL PRICES | ||||||||
| 2015 | 4.22 | 4.00 | 4.51 | 4.35 | 46.85 | 62.26 | 108.28 | |
| 2016 | 2.62 | 2.48 | 2.71 | 2.76 | 6.17 | 36.81 | 59.14 | |
| 2017 | 2.03 | 1.93 | 2.18 | 2.50 | 6.71 | 29.81 | 55.62 | |
| 2018 | 2.05 | 1.94 | 2.50 | 2.96 | 25.55 | 39.62 | 67.15 | |
| 2019 | 1.38 | 1.31 | 1.51 | 3.18 | 30.47 | 48.97 | 77.19 | |
| 2020 | 1.31 | 1.24 | 1.81 | 2.57 | 14.98 | 21.39 | 70.46 | |
| 2021 | 1.85 | 1.75 | 2.25 | 2.02 | 20.62 | 24.74 | 50.06 | |
| 2022 | 3.05 | 2.89 | 3.58 | 3.91 | 42.31 | 38.12 | 70.39 | |
| 2023 | 4.60 | 4.36 | 5.14 | 6.45 | 53.85 | 62.81 | 122.16 | |
| 2024 | 3.00 | 2.84 | 2.51 | 2.59 | 31.68 | 49.39 | 108.73 | |
| 2025 | 1.25 | 1.18 | 1.61 | 3.61 | 32.72 | 37.20 | 90.16 | |
| CONSTANT PRICES (The average of the first-day-of-the-month price for the preceding 12 months-SEC) | ||||||||
| 1.79 | 1.70 | 1.71 | 3.44 | 33.22 | 37.76 | 89.97 | ||
| FORECAST PRICES | ||||||||
| 2026 | 3.10 | 2.94 | 2.96 | 3.64 | 25.23 | 35.94 | 74.40 | |
| 2027 | 3.48 | 3.30 | 3.32 | 3.88 | 28.20 | 39.88 | 82.57 | |
| 2028 | 3.46 | 3.28 | 3.30 | 4.01 | 29.65 | 41.70 | 86.34 | |
| 2029 | 3.53 | 3.34 | 3.36 | 4.09 | 30.27 | 42.59 | 88.18 | |
| 2030 | 3.60 | 3.41 | 3.43 | 4.17 | 30.92 | 43.50 | 90.06 | |
| 2031 | 3.67 | 3.48 | 3.50 | 4.25 | 31.57 | 44.43 | 91.98 | |
| 2032 | 3.74 | 3.55 | 3.57 | 4.34 | 32.25 | 45.37 | 93.94 | |
| 2033 | 3.82 | 3.62 | 3.64 | 4.43 | 32.93 | 46.33 | 95.93 | |
| 2034 | 3.89 | 3.69 | 3.72 | 4.51 | 33.63 | 47.31 | 97.96 | |
| 2035 | 3.97 | 3.77 | 3.79 | 4.60 | 34.34 | 48.32 | 100.04 | |
| 2036 | 4.05 | 3.84 | 3.87 | 4.70 | 35.07 | 49.34 | 102.16 | |
| 2037 | 4.13 | 3.92 | 3.94 | 4.79 | 35.81 | 50.38 | 104.32 | |
| 2038 | 4.21 | 4.00 | 4.02 | 4.89 | 36.56 | 51.45 | 106.52 | |
| 2039 | 4.30 | 4.08 | 4.10 | 4.98 | 37.34 | 52.53 | 108.76 | |
| 2040 | 4.39 | 4.16 | 4.18 | 5.08 | 38.12 | 53.64 | 111.05 | |
| Escalated 2% thereafter | ||||||||
| Notes: | [1] | Alberta Gas Reference Price (GRP) represents the average of all system and direct (spot and firm) sales. | ||||||
| [2] | The AECO C Spot price, which is the Alberta gas trading price. | |||||||
| (Actual AECO C spot gas prices are: $US2.49/MMBTU in 2026; $US2.79/MMBTU in 2027; $US2.75/MMBTU in 2028). | ||||||||
| [3] | Henry Hub Spot is natural gas traded on the New York Mercantile Exchange (NYMEX). | |||||||
| (Actual Henry Hub strip gas prices are: $US3.64/MMBTU in 2026; $US3.88/MMBTU in 2027; $US3.71/MMBTU in 2028). | ||||||||
| [4] | Alberta average field price for Propane and Butane purchased at field locations. | |||||||
| [5] | Edmonton condensate from GasAlbertaInc. | |||||||